Event

EXTRA ORDINARY GENERAL MEETING
2023-03-25
COSMOPOLITAN CLUB
CIN : U92411TN1934NPL000349
Regd. Off : 63, Anna Salai, Chennai - 600 002.
Ph : 044-28584353, 28414356
E-mail : cosmonetcentre@gmail.com; Website : cosmopolitanclubchennai.com
NOTICE
Notice is hereby given that an Extra Ordinary General Meeting of the Members of Cosmopolitan Club will be held in pursuance of Article-56 of the Articles of Association on Saturday, the 25th March 2023 at 4.30 p.m. at the Club Premises to transact the following business:
AGENDA
ORDINARY BUSINESS
To consider and, if thought fit to pass with or without modification, the following as ordinary resolutions:
- To consider and pass the budget for the financial year 2023-24.
SPECIAL BUSINESS
- To consider and to pass with or without modification the amendments to Articles No.4(A)(1), 4(A)(2) and 4(A)(7) of the Memorandum and Articles of Association.
/ By order of the Executive Committee /
Chennai - 600002 K. SUNDARESWARAN
Dated: 28.02.2023 President
Notes:
- No member shall be entitled to be represented by a Proxy or Agent at the meeting.
- The Club has engaged the services of Central Depository Services (India) Limited ("CDSL") as the Authorized Agency to provide facility for participating in the EGM as well as for remote e-voting facility (i.e. the facility of casting votes by a Member by using an electronic voting system from a place other than the venue of a General Meeting) and e-voting during EGM.
3 CDSL will send communication relating to remote e-voting credentials which inter alia would contain details about User ID and password, separately.
PROCEDURE FOR REMOTE E-VOTING
Members of the Club can vote on the resolution through ballot process available at the club on the date of Extraordinary General Meeting or they can exercise their vote through Electronic means provided through Central Depository Service Limited.
Voting through Electronic Means:
- In compliance with the provisions of Section 108 of the Companies Act 2013 and Rule 20 of the Companies (Management and Administration) Rules, 2014, the Company is pleased to provide members facility to exercise their right to vote at the Extraordinary General Meeting (EGM) by electronic means and the business may be transacted through remote e-voting services provided by Central Depository Services Limited (CDSL).
II.E-Voting Process
- Eligibility to exercise vote through e-voting process:
- The voting period begins on 22nd March 2023 (9.00 A.M.) and ends on 24th March 2023 (5.00 P.M). Members whose name appear in the Register of members as on 5.03.2023 only shall be entitled to exercise their vote through e-voting process. The e-voting module shall be disabled for voting after 5.00 pm on 24.03.2023.
- The members who have cast their vote by remote e-voting may also attend the Meeting but shall not be entitled to cast their vote manually again.
- CDSL will send communication relating to e-voting which inter alia would contain details about User ID and password, separately.
B.Instructions for members voting electronically are as under:
- The Members should log on to the e-voting website www.evotingindia.com.
- Click on Members.
- Enter the User ID.
- Next enter the Image Verification as displayed and Click on Login.
- Next enter the Password
- After entering these details appropriately, click on "SUBMIT" tab.
- Click on the EVSN of on which you choose to vote.
- On the voting page, you will see "RESOLUTION DESCRIPTION" and against the same the option "YES/NO" for voting. Select the option YES or NO as desired. The option YES implies that you assent to the Resolution and option NO implies that you dissent to the Resolution.
- Click on the "RESOLUTIONS FILE LINK" if you wish to view the entire Resolution details.
- After selecting the resolution you have decided to vote on, click on "SUBMIT". A confirmation box will be displayed. If you wish to confirm your vote, click on "OK", else to change your vote, click on "CANCEL" and accordingly modify your vote.
- Once you "CONFIRM" your vote on the resolution, you will not be allowed to modify your vote.
- You can also take out print of the voting done by you by clicking on "Click here to print" option on the Voting page.
- In case you have any queries or issues regarding e-voting, write an email to helpdesk.evoting@cdslindia.com.
III.POST ELECTION PROCESS:
- Mr.K SUBHERAMANIAN, Advocate has been appointed as the Scrutinizer to scrutinize the e-voting process in a fair and transparent manner.
- The Scrutinizer shall within a period not exceeding three working days from the conclusion of the e-voting period unblock the votes in the presence of at least two witnesses not in the employment of the Company and make a Scrutinizer's Report of the votes cast in favour or against, if any, forthwith to the President of the Club.
- The Results shall be declared on or after the EGM of the Company and the resolutions will be deemed to be passed on the date of EGM of the Company subject to the receipt of requisite number of votes in favour of the resolution. The Results declared along with the Scrutinizer's Report shall be placed on the Company's website 'www.cosmoclubchennai.com' and on the website of CDSL immediately after results are declared.
/ By order of the Executive Committee /
Chennai - 600002 K. SUNDARESWARAN
Dated: 28.02.2023 President
COSMOPOLITAN CLUB ,CHENNAI
BUDGET AT A GLANCE FOR THE YEAR 2023-2024
- REVENUE Rs. in Lakhs
S.No |
Particulars |
Budget for 2022-23 |
Estimated Revenue 2022-23 |
Budget for 2023-24 |
` |
` |
` |
||
1 |
Food & Liquor |
959.30 |
1,197.23 |
1,217.58 |
2 |
Residential Quarters |
177.35 |
254.97 |
257.39 |
3 |
Games & Facilities |
86.61 |
146.73 |
150.83 |
4 |
Golf Annexe |
244.84 |
316.14 |
348.96 |
5 |
Subscriptions and Other recurring charges |
442.09 |
453.81 |
465.74 |
6 |
Minimum Billing and Guest Charges |
84.00 |
114.87 |
115.07 |
7 |
Re-admission Fees and Fee for change of nominee |
16.00 |
16.20 |
17.00 |
8 |
Interest Earnings |
93.22 |
105.46 |
130.00 |
9 |
Miscellaneous Receipts |
30.00 |
33.67 |
37.00 |
Total Revenue (a) |
2,133.41 |
2,639.08 |
2,739.57 |
B)EXPENDITURE
S.No |
Particulars |
Budget for 2022-23 |
Estimated Expenditure 2022-23 |
Budget for 2023-24 |
` |
` |
` |
||
10 |
Food & Liquor |
985.18 |
1,225.44 |
1,235.52 |
11 |
Residential Quarters |
138.82 |
181.72 |
182.91 |
12 |
Games & Facilities |
154.91 |
197.00 |
199.72 |
13 |
Golf Annexe |
310.11 |
343.72 |
357.01 |
14 |
Administrative Overhead |
455.85 |
489.97 |
553.20 |
15 |
Entertainment, Club Functions & Meetings |
46.00 |
54.66 |
55.70 |
16 |
Depreciation |
120.00 |
119.55 |
120.00 |
Total Expenditure (b) |
2,210.87 |
2,612.06 |
2,704.06 |
|
Surplus / Deficit (a-b) |
(77.46) |
27.02 |
35.51 |
|
17 |
Income Tax Provision |
23.46 |
26.54 |
32.71 |
Book Surplus / Deficit |
(100.92) |
0.48 |
2.80 |
DEPARTMENTAL REVENUE AND EXPENDITURE
Rs. in Lakhs
Particulars |
REVENUE |
EXPENDITURE |
||||
Budget 2022-23 |
Estimated Revenue 2022-23 |
Budget 2023-24 |
Budget 2022-23 |
Estimated Expenditure 2022-23 |
Budget 2023-24 |
|
` |
` |
` |
` |
` |
` |
|
1. Food & Liquor
|
181.27 |
224.06 |
224.30 |
178.57 |
216.06 |
219.74 |
ii) Non Vegetarian, Chinese & Tandoori and Continental |
456.48 |
610.25 |
620.71 |
337.33 |
449.67 |
455.74 |
|
192.19 |
199.97 |
202.86 |
177.97 |
194.33 |
195.78 |
ii) Banquets |
64.21 |
81.69 |
85.19 |
43.60 |
54.00 |
55.98 |
iii) Icecream & Juice |
40.59 |
44.37 |
46.01 |
32.47 |
35.49 |
36.81 |
iv) Aerated Water |
20.37 |
21.09 |
21.69 |
13.94 |
12.68 |
13.23 |
v) Cigarettes |
4.19 |
4.71 |
4.82 |
3.52 |
4.20 |
4.21 |
vi) Service Departments |
- |
11.09 |
12.00 |
197.78 |
259.01 |
254.03 |
Sub Total (a) |
959.30 |
1,197.23 |
1,217.58 |
985.18 |
1,225.44 |
1,235.52 |
2. Residental Quarters(b) |
177.35 |
254.97 |
257.39 |
138.82 |
181.72 |
182.91 |
3. Golf Annexe (c) |
244.84 |
316.14 |
348.96 |
310.11 |
343.72 |
357.01 |
|
43.15 |
53.23 |
51.23 |
45.00 |
52.89 |
54.08 |
ii) Health Club Complex |
19.72 |
64.93 |
69.87 |
54.02 |
71.33 |
75.88 |
iii) Billiards |
7.63 |
9.60 |
9.75 |
23.75 |
28.72 |
22.98 |
iv) Tennis |
6.29 |
9.58 |
10.27 |
20.57 |
29.15 |
30.87 |
v) Gents Parlor |
3.42 |
3.11 |
3.33 |
2.74 |
2.49 |
2.66 |
vi) Library |
6.40 |
6.28 |
6.38 |
8.83 |
12.42 |
13.25 |
Sub Total (d) |
86.61 |
146.73 |
150.83 |
154.91 |
197.00 |
199.72 |
Grand Total (a+b+c+d) |
1,468.10 |
1,915.07 |
1,974.76 |
1,589.02 |
1,947.88 |
1,975.16 |
ADMINISTRATIVE OVERHEADS
Rs. in Lakhs
Particulars |
Budget for 2022-23 |
Estimated Administrative Overheads 2022-23 |
Budget for 2023-24 |
|
` |
` |
` |
172.37 |
161.05 |
173.54 |
|
ii. EPF |
9.81 |
9.78 |
10.60 |
iii. ESI |
2.04 |
1.63 |
2.00 |
iv. Bonus |
15.56 |
13.10 |
16.46 |
v. PL, CL, Medical Allowance & Ex-Gratia |
5.27 |
5.51 |
6.00 |
|
6.02 |
11.43 |
12.00 |
ii. Gratuity provision |
52.13 |
54.88 |
50.00 |
iii. Voluntary Retirement Scheme |
5.00 |
3.43 |
5.00 |
Sub Total (a) |
268.20 |
260.81 |
275.60 |
3. Man Power |
18.49 |
18.31 |
18.50 |
4. Power Charges |
33.07 |
45.60 |
50.15 |
5. Water Charges |
6.42 |
5.45 |
6.00 |
6. Rates, Taxes & Insurance |
4.81 |
7.24 |
7.50 |
Sub Total (b) |
62.79 |
76.60 |
82.15 |
|
36.73 |
52.48 |
85.00 |
ii. Electrical Electronics and Kitchen Equipments |
7.99 |
6.23 |
10.00 |
iii. Annual Maintenance Contract |
9.73 |
7.77 |
8.00 |
Sub Total (c) |
54.45 |
66.48 |
103.00 |
|
6.80 |
6.80 |
6.80 |
ii. Professional & Consultant Fee |
3.22 |
4.00 |
4.50 |
iii. Legal Fee |
20.00 |
31.23 |
20.00 |
iv. Printing & Stationery |
6.29 |
5.83 |
16.40 |
v. Postage, Franking and courier |
4.10 |
4.31 |
9.75 |
vi. Other Administrative Over Heads |
30.00 |
33.91 |
35.00 |
Sub Total (d) |
70.41 |
86.08 |
92.45 |
Grand Total (a+b+c+d) |
455.85 |
489.97 |
553.20 |
CAPITAL EXPENDITURE
(Rs. In Lakhs)
S.No |
Particulars |
Budget for 2022-23 |
Estimated for 2022-23 |
Budget for 2023-24 |
` |
` |
` |
||
1 |
Main Club Drainage Work |
15.00 |
- |
- |
2 |
Laying of Concrete Flooring between Cosmo Residence and Temple |
10.00 |
- |
- |
3 |
Computer & Office Equipments Main Club & Golf Annexe |
10.00 |
9.97 |
10.00 |
4 |
Machinery & Electrical Equipments and Furniture & Fittings Main Club & Golf Annexe |
25.00 |
24.25 |
45.00 |
Total |
60.00 |
34.22 |
55.00 |
CAPITAL RECEIPT (ENTRANCE FEE)
Rs. In Lakhs
S.No. |
Particulars |
Entrance Fee per Member |
Budget for 2022-23 |
Estimated for 2022-23 |
Budget for 2023-24 |
|||
` |
Nos. |
` |
Nos. |
` |
Nos. |
` |
||
1 |
Ordinary Members |
10.00 |
10 |
100.00 |
34 |
340.00 |
15 |
225.00 |
2 |
Dependant Members (First Ward) |
1.25 |
70 |
87.50 |
133 |
166.25 |
150 |
187.50 |
Dependant Members (Second Ward) |
1.75 |
20 |
35.00 |
29 |
50.75 |
35 |
61.25 |
|
3 |
Conversion from Service Associate Member to Primary Member |
5.00 |
- |
- |
- |
- |
- |
- |
4 |
Institutional Members (Two Nominees) |
16.00 |
- |
- |
2 |
32.00 |
- |
- |
Institutional Members (One Nominees) |
14.00 |
- |
- |
- |
- |
- |
- |
|
5 |
Life Members |
14.00 |
- |
- |
- |
- |
- |
- |
6 |
Service Members |
1.25 |
- |
- |
- |
- |
- |
- |
7 |
Spouse Associate Members |
0.35 |
- |
- |
1 |
0.35 |
- |
- |
8 |
Travancore Pavillion Lawn Members (TPLM) |
2.00 |
- |
- |
- |
- |
- |
- |
Total |
100 |
222.50 |
199 |
589.35 |
200 |
473.75 |
NOTES ON BUDGET FOR THE YEAR 2023-24
- The Budget is prepared based on reasonable estimates, applying scientific tools of measurements, adopting accepted principles of budgeting, relying upon actual performances after providing for all known liabilities at this point in time.
- Results for 2022-23 comprises of actuals operational Results of the first 10 months of the financial year 2022-23 (i.e) -April '22 to January 2023 and estimates for the remaining 2 months based on the actual performances during the month of Jan-23.
- The Budget proposal is based on the working results during the period of April-22 to Jan-23. The budget has factored impact of the proposals put up in the EGM for their approval.
- Interest Income and Depreciation have been based on actuals of the year. Miscellaneous Income comprises of Sale of Sundry items like Scrap, Corkage and Display charge.
- Appropriate consideration has been given to:
- Additions/Deletions to Memberships, transfers to concession category, for estimation of Subscription & Other Revenues from Members.
- Perception of the management on the outcome of certain ongoing negotiations.
- Provision for Income Tax has been made on Interest Income at the rate of Taxation of 22% plus surcharge and cess.
- GST and VAT collections do not pass through the Income & Expenditure account. The revenue figures are exclusive of taxes.
- Capital Expenditure is estimated on such projects that the Management perceives as appropriate to be taken up, at this point in time. Cost estimates for such projects are based on expert opinion.
PROPOSED AMENDMENT TO ARTICLES OF ASSOCIATION
Article No. |
Existing |
Proposed |
Reason for amendment |
4(A)(1) |
A person complying with all conditions specified under Eligibility for Membership in Article-4 shall be admitted as a Primary Member of the Club and will be required to pay an Entrance Fee of Rs 10,00,000 (Rupees Ten Lakhs only), together with any other payments and applicable taxes. |
A person complying with all conditions specified under Eligibility for Membership in Article-4 shall be admitted as a Primary Member of the Club and will be required to pay an Entrance Fee of Rs 15,00,000 (Rupees Fifteen Lakhs only) together with any other payments and applicable taxes. |
The last increase was made in the EGM held in 2018. Hence, an increase is suggested on par with the entrance fee charged by other major clubs in Chennai. |
4(A)(2) |
Sons & Daughters Membership |
Sons & Daughters Membership |
|
|
|
|
|
Article No. |
Existing |
Proposed |
Reason for amendment |
|
|
|
|
f) Spouse Associate Membership The spouse of a Deceased Member is eligible to be admitted as a Member under this category on satisfying the eligibility conditions specified in Article-4 except the one specified in clause 4(c) and on remittance of concessional entrance fee of Rs. 35,000/- (Rupees Thirty- five thousand only) together with any other payments and applicable taxes. This category of member will not have voting right. |
f) Spouse Associate Membership The spouse of a Deceased Member is eligible to be admitted as a Member under this category on satisfying the eligibility conditions specified in Article-4 except the one specified in clause 4(c) and on remittance of concessional entrance fee of Rs. 35,000/- (Rupees Thirty-five thousand only) together with any other payments and applicable taxes. This category of member will not have voting right. |
|
Article No. |
Existing |
Proposed |
Reason for amendment |
|
|
|
|
no unanimous nomination for such Membership then, the Membership for one legal heir will be given by lot system. Such nominee shall be admitted to Membership of the Club and the conditions specified in Articles No.4© and 4(A)(2)(b) shall apply. i) If a nomination is made as per clause (g) or (h) above and if such nominee is not 21 years of age at the time of nomination, such nominee shall exercise the option under clause (g) and (h) above within one year from the date of attaining the age of 21. If the son or daughter is a major, he or she gets two years from the demise of his or her father. |
No unanimous nomination for such Membership then, the Membership for one legal heir will be given by lot system. Such nominee shall be admitted to Membership of the Club and the conditions specified in Articles No.4(c) and 4(A)(2)(b) shall apply. i) If a nomination is made as per clause (g) or (h) above and if such nominee is not 21 years of age at the time of nomination, such nominee shall exercise the option under clause (g) and (h) above within one year from the date of attaining the age of 21. If the son or daughter is a major, he or she gets two years from the demise of his or her father. |
|
Article No. |
Existing |
Proposed |
Reason for amendment |
|
|
|
The provision for membership admission for 2 Sons / Daughters is already covered under Article No.4(A)(2)(e ). Hence, this article is deleted. |
4(A)(7) |
Institutionmembership |
Institution membership |
|
|
Fee shall be Rs.16,00,000/- per institution together with any other payments and applicable taxes. The conditions specified in Article-4 are applicable to this membership also. |
Two nominees for Membership, the entrance fee shall be Rs.20,00,000/- per institution together with any other payments and applicable taxes. The conditions specified in Article- 4 are applicable to this membership also. |
In line with the increase suggested for Primary Members, a nominal increase in entrance fee suggested for this category. |
Article No. |
Existing |
Proposed |
Reason for amendment |
|
|
|
|